Case Studies

10 Properties

$10M Real Estate Value

$1.5M Revenues

20% Cash on Cash Returns

Sevierville, Tennessee

First success story in an emerging market that went from initial purchase thru 1031 Exchange to upscale the portfolio.

Purchase Price: $0.5M

Sold Price: $0.9M

Revenue: $0.1M

Cash Flow: $0.05M

Cash on Cash Return: 50%

Maple City, Michigan

Amazing location with water amenities for great summer family vacations.

Purchase Price: $0.9M

Current Value: $1.4M

Revenue: $0.25M

Cash Flow: $0.1M

Cash on Cash Return: 40%

Sevierville, Tennessee

Custom-built property leveraging experience from Hickory Splash

Purchase Price: $0.9M

Current Value: $1.2M

Revenue: $0.14M

Cash Flow: $0.04M

Cash on Cash Return: 22%

South Haven, Michigan

Amazing location with water amenities for great summer family vacations.

Purchase Price: $1.3M

Current Value: $1.4M

Revenue: $0.2M

Cash Flow: $0.05M

Cash on Cash Return: 19%

Saugatuck, Michigan

Secluded location near water with amenity upgrades to increase Average Daily Rate.

Purchase Price: $1.4M

Current Value: $1.5M

Revenue: $0.2M

Cash Flow: $0.07M

Cash on Cash Return: 23%